ID 3bf6f628
3624 Jody Nelson Dr
For Sale
$17,800,000$1,118.09/SF$84,360.19/Unit
- Total Units
- 211
- Building Size
- 15,920 SF
- Lot Size
- 15.5068 ac
- County
- Harrison
- Days on Market
- 9
- Listed
- 09/23/2026
- Updated
- 09/23/2026

Overview
Offers Due - October 23rd, 2026
Bayou Apartments is a 211-unit brick garden community in Gulfport. Phase 1 was built in the 1960s and Phase 2 in 1970. All 211 units were fully renovated in 2025 with new kitchens, stainless appliances, and new flooring throughout, eliminating unit-renovation risk for the buyer.
Occupancy is 91%. In-place NOI of $1,285,804 includes an 8.9% vacancy and credit loss deduction, so the 7.22% cap rate includes no lease-up credit.
Scheduled rents average about $748 for one-bedrooms and $856 for two-bedrooms, compared with an MSA average asking rent of $1,179. The closest comparable property charges $950 for a two-bedroom.
Market vacancy is 2.1% for one-bedrooms and 3.1% for two-bedrooms, according to RealPage Analytics. Each additional point of occupancy adds approximately $24,000 in gross income.
Mississippi is a non-disclosure state, so the sale will not trigger a tax reassessment.
Only 144 units are under construction against 32,576 existing units in the MSA. Downtown Gulfport also has a $105 million mixed-use redevelopment underway, while the port is adding a $20 million gantry crane.
- This gated apartment community underwent a complete renovation of all units in 2025. Occupancy is already back up to 91% and rising. There is still plenty of upside left for the next owner. Loss to lease is estimated to be just over $100,000 and the overall market is very tight, especially in the 1 and 2 bedroom units. Market vacancies are as follows; 1 bedroom units are currently at 97.9% occupancy and 2 bedroom units are 96.4%.
- Gulfport, Mississippi's second largest city, has a population of over 73,000. The MSA is the second-largest region with a population of 420,782 and apartment inventory of 32,576 units in 345 properties. The job market is primarily blue collar and service industry with a heavy health care and military presence. Casinos on the Mississippi Gulf Coast brought in $1.59 billion in 2025. Bayou Apartments is well positioned in terms of both location and price point to serve these employees.
Additional Information
- City
- Gulfport
- State
- MS
- Zip Code
- 39507
- Zoning
- R-2
- Zoning Desc.
- Single Family Residence District Medium Density
- Building Name
- Bayou Apartmens
- Building Class
- B
- Floors
- 2
- Year Built
- 1970
- Nearest MSA
- Gulfport/Biloxi
- Property Use Type
- Investment
- Property Status
- Existing
- Avg. Occupancy
- 91%
- Total Units
- 211
- Laundry
- Shared
- Parcel APN
- 0910K-03-033.000
- Listing ID
- 3bf6f628
- City
- Gulfport
- State
- MS
- Zip Code
- 39507
- Zoning
- R-2
- Zoning Desc.
- Single Family Residence District Medium Density
- Building Name
- Bayou Apartmens
- Building Class
- B
- Floors
- 2
- Year Built
- 1970
- Nearest MSA
- Gulfport/Biloxi
- Property Use Type
- Investment
- Property Status
- Existing
- Avg. Occupancy
- 91%
- Total Units
- 211
- Laundry
- Shared
- Parcel APN
- 0910K-03-033.000
- Listing ID
- 3bf6f628
